Contact

VALUATION OF RED HAT, IBM'S LARGEST ACQUISITION


, ,
Integral service around a transaction
BY : Diego GutiérrezJuly Tue, 2019

IBM has closed the largest procurement in its more than 100-year history. With the purchase of Red Hat announced in October, but materialised in recent weeks, it positions itself as the leading hybrid cloud provider and accelerates IBM's high-value business model.

Baker Tilly International's 34.000M$ that they will pay for the transaction raises the question of whether the price is commensurate with the value that Red Hat can bring them. For this reason, we analyse from the corporate finance point of view the valuation company in the following lines.

WHAT IS RED HAT

Founded in 1993, Red Hat is specialises in Linux operating systemsThe most popular type of open source software and an alternative to software made by Microsoft.

In its early years its business model was based on taking Linux and selling it to its customers, after adapting it to their taste, the basis and hallmark of its current success. In this way it competed directly with Microsoft, making money from the sale of CDs that usually came out every 6 months.

Five years later, it made its debut on the stock exchange, ranking among the best performing companies in that period.

Back in 2002, Red Hat introduced a new operating system (Red Hat Enterprise Linux), which meant a complete change in their business model. At that time they decided to end their previous product and main source of revenue to focus on enterprises and sell under a subscription model.

Red Hat not only sells its operating system, but also offers virtualisation services, cloud management solutions, storage technologies and others.

Today, 90% of Fortune 500 companies use its products.

THE ACQUISITION BY IBM

Red Hat e IBM have been partners for some 20 years now. With the buyRed Hat will become a unit of IBM's Hybrid Cloud division, while maintaining its open source legacy. In this way, the companies said, they will offer a new generation of hybrid multi-cloud platforms that will be based on open source technologies, such as Linux and Kubernetes.

The deal, closed at 34,000 M$, is the largest ever in IBM's history. Agreed at the end of October, it involves a cash payment of $190 for each Red Hat share.

This deal is undoubtedly the best option for IBM, as taking into consideration the low price of its shares, a share offer would have had a dilutive effect on its shareholders. In addition, the low net debt level and the strong free cash flow generation will keep the debt level at reasonable levels.

RED HAT RATING

VALUATION OF RED HAT, IBM'S LARGEST ACQUISITION

VALUATION OF RED HAT, IBM'S LARGEST ACQUISITION

Before starting with the analysis, it should be noted that Red Hat's financial years close in February, so we can have the financial information for 2019.

Firstly, it is worth noting that the 2019 financial year closed with a quarter in which its sales increased, as has been the case in the previous 68 quarters.

Sales are growing in double digits, as companies are increasingly turning to hybrid cloud infrastructures and open source technologies. This trend is likely to continue over the next few years, although it will eventually slow as adaptation grows. Even so, this increase in sales is evidence of Red Hat's leading position in the industry.

EBITDA continues to grow in line with sales, showing that the company is not incurring excessive expenses. However, a 'slight' increase in 2019 is noteworthy, as a result of the expenses incurred by the IBM acquisition.

The evolution of the net income and ROE shows that Red Hat is highly profitable compared to other comparable companies, which is partly due to the high-margin business it operates and partly due to the efficient structure it has developed.

The balance sheet shows a significant increase as a result of the increase in the company's business figures. Thus, it can be seen how the customer and cash items have increased, accounting for a large part of the increase in assets.

Likewise, liabilities and equity have increased gradually. This, together with a stable level of debt and reasonable growth, shows the robustness of the company's equity structure.

CONCLUSION

IBM will pay for the deal through cash and debt, along with a halt to share buybacks in 2020 and 2021.

The valuation of $190 per share (for a total of 34,000 M$) is a premium of 63% to the trading price at the time of the announcement (29 October 2018). Compared to other transactions in the sector, this is an excessive premium. The average premium for all transactions last year was around 34%, or 37% for M&A in the technology sector.

In terms of multiples, IBM has acquired Red Hat at 12.3x EV/Sales. Quite a high multiple considering IBM's historical acquisitions and its caution in all of them. The situation worsens when looking at the historical average of software companies, which have been sold at around 4.5x according to EY data.

IBM has failed to achieve sales growth in recent years. However, the cloud segment, part of its strategy, is one of the few businesses that manage to grow.

For its part, Red Hat has successfully transitioned to a cloud-based company.

Therefore, as both companies operate in the so-called hybrid cloud aimed at enterprises, the corporate operation makes perfect sense from an operational point of view. However, as indicated above, the price and valuation given seem excessive.

Our diferentiation

Market Research Technology
Our team of market analysis specialists is continuously analyzing the investments of the most active markets in the industry in order to unceasingly contribute ideas of the current market situation and identify the most relevant trends for senior management. We integrate the most relevant sources of information which allows us to discover the most interesting companies for venture capital and similarly helps us to identify the investors with the highest probability of involvement in an M&A process to ensure the success of our sell-side operations.

The reports and deductions of our advisors provide a broad view of the sector, both geographically and from the complementary or adjacent markets perspective.
Technology Data Analytics
for M&A
Advanced data anlytics is a weapon". Intelfin is an artificial intelligence tool we use for investing and creating value in SMEs through competitive analytics and the enterprise environment.

IntelFin consists of a cognitive system, which, through the application of advanced analytical technologies, facilitates the automation of investment and financing decisions in the field of non-listed companies and especially SMEs in high-growth sectors.

The information related to these companies is characterized by their lack of transparency and heterogeneity; thus, it is necessary to develop an advanced analysis which is as much predictive as prescriptive and is developed in a natural language custom, suitable to obtain greater clarity and knowledge of the investment scope.

The IntelFin system focuses especially on analyzing the variables that define and influence the competitive environment of a sector and the positioning of a company, analyzing their influence on future value creation. Therefore, IntelFin supports strategic decision-making to senior management by resolving questions such as:

¿What are my competitors' priorities, strategies and expansion plans? Who's my competition? Which competitor is most likely to grow at a higher rate?
Which areas of activity/business models will receive the most investment? Which sectors are most attractive to investors?
Which companies are going to experience the most growth in the near future? Which companies are most likely to receive investment or be acquired?
Training Methodology
We have developed training programs in an innovative set-up which guarantees our teams the acquisition of technical competences both in the field of corporate finance and in the field of psychology, that is much needed when it comes to negotiation processes.

We have a culture of continuous improvement of our processes, closely related to the use of information systems that allow the enhancement of internal communication between our teams, as well as external communication with our customers. Hence, we extend best practices identified internally in an efficient and rapid manner among our members.

Are you one of those who prefer to be well informed when making decisions?

M&A NEWS
INDUSTRIAL REPORTS
closearrow-circle-o-downchevron-downcrossmenu